Interactive estimate

The annual value of one megawatt

Compare GPU ownership, rental, and token revenue with editable assumptions and token prices. All model data is placeholder data.

How to use: Select a model, then edit the hourly GPU costs or the three token prices. The revenue breakdown and comparison bars update automatically.

Input throughput385.7M tok/hr
Output throughput2.3M tok/hr
Benchmark GPUs8
Input cache96%
Scale to 504 GPUs63.0×
Tokens per year214.1T
Token revenue per year$105.6M

Selected model

Kimi-K3 15 tok/s revenue breakdown

Uncached input8.5T tokens/year
$25.5M
Cached input204.3T tokens/year
$61.3M
Output1.3T tokens/year
$18.8M

One megawatt · one year

Annual value comparison

Annual cost of ownership$12.3M
Annual rental value$26.5M
Annual token revenue$105.6M

Annual tokens = tokens/hour × 8,760 × ((72 GPUs/rack × 7 racks) ÷ benchmark GPUs). Cached input = annual input × cache percentage.

Figure 1. Estimated annual ownership cost, rental value, and token revenue for GPUs operating within a one-megawatt power envelope.